Analyst Consensus Estimates

The forecasts published here are based on independent estimates by financial analysts who conduct evaluations of Unipro's business performance.

For your convenience, we have compiled summaries of analyst estimates for principal reference indicators.

References to recommendations and ratings is for informational purposes only. Unipro accepts no liability for the selection, currency, assumptions, forecasts, and completeness or accuracy of analyst recommendations and estimates. None of the information shall be construed as a commercial or an offer to buy Unipro PJSC shares. Unipro PJSC accepts no liability for possible damages incurred by third parties arising from the information obtained.

Consensus estimates for key financials

KPI, m RUB Consensus (median)
  2018 2019 2020
Revenue 78.596 83.702 98.547
Gross margin 43.619 47.946 60.359
EBITDA 26.834 29.615 41.373
EBIT 20.226 22.523 34.073
Net Income 16.395 18.189 27.367
Dividend 13.695 14.542 21.420

Status as of 1st December 2018; based on the estimates of 7 analysts

Note:
This report was prepared by Vara Research GmbH for informational purposes only and is not intended to provide investment advice. It is based on an evaluation of past and an estimation of future earnings and performance of the relevant company by various market analysts. Owing to their subjective character, such estimates and forecasts cannot be independently verified. Despite careful review, Vara Research GmbH cannot provide any guarantee, assurance or warranty as to completeness or accuracy; responsibility and liability is therefore excluded.

Target Prices and Ratings

Broker Price Target Rating Date of estimate
ATON 3,18 Buy 01.10.2018
Gazprombank 2,90 Neutral 23.11.2018
Raiffeisen 3,17 Buy 20.11.2018
Renaissance Capital 2,57 Hold 13.11.2018
Sberbank 3,32 Hold 30.03.2018
VELES 2,99 Buy 14.11.2018
VTB Capital 3,16 Buy 13.11.2018
Consensus (median) 3,04