Analyst Consensus Estimates

The forecasts published here are based on independent estimates by financial analysts who conduct evaluations of Unipro's business performance.

For your convenience, we have compiled summaries of analyst estimates for principal reference indicators.

References to recommendations and ratings is for informational purposes only. Unipro accepts no liability for the selection, currency, assumptions, forecasts, and completeness or accuracy of analyst recommendations and estimates. None of the information shall be construed as a commercial or an offer to buy Unipro PJSC shares. Unipro PJSC accepts no liability for possible damages incurred by third parties arising from the information obtained.

Consensus estimates for key financials

KPI, m RUB Consensus (median)
  2021 2022 2023
Revenue 86,809 94,829 100,500
Gross margin 44,666 52,022 58,500
EBITDA 29,093 34,123 36,868
EBIT 21,764 26,586 29,679
Net Income 17,175 20,734 22,614
Dividend 20,000 20,000 20,000

Consensus estimates for key financials as of the 6th April 2022 (6 analysts participated)

This report was prepared by Vara Research GmbH for informational purposes only and is not intended to provide investment advice. It is based on an evaluation of past and an estimation of future earnings and performance of the relevant company by various market analysts. Owing to their subjective character, such estimates and forecasts cannot be independently verified. Despite careful review, Vara Research GmbH cannot provide any guarantee, assurance or warranty as to completeness or accuracy; responsibility and liability is therefore excluded.

Target Prices and Ratings

Broker Price Target Rating Date of estimate
Gazprombank 3.02 Overweight 24.02.2022
Invest Heroes 3.42 Buy 09.03.2021
Raiffeisen Centrobank 3.10 Hold 16.02.2022
Renaissance Capital 3.17 Buy 14.02.2022
Sberbank 3.02 Buy 17.02.2022
SOVA Capital 2.67 Buy 17.02.2022
VTB Capital 3.00 Buy 15.02.2022
Consensus (median) 3.02